ࡱ> ML g2ɀ\p Laura Warren Ba==0X>`08X@"1,Helvetica Neue1 Calibri1(  Gill Sans MT12 Gill Sans MT Bold1 Calibri1,Helvetica Neue1(  Gill Sans MT1Calibri1 Calibri1Calibri14Calibri1 Calibri1Calibri1Calibri1,>1>1>1>141<Calibri1?Calibri1h>Cambria1Calibri15Calibri"$"#,##0_);\("$"#,##0\)!"$"#,##0_);[Red]\("$"#,##0\)""$"#,##0.00_);\("$"#,##0.00\)'""$"#,##0.00_);[Red]\("$"#,##0.00\)7*2_("$"* #,##0_);_("$"* \(#,##0\);_("$"* "-"_);_(@_).))_(* #,##0_);_(* \(#,##0\);_(* "-"_);_(@_)?,:_("$"* #,##0.00_);_("$"* \(#,##0.00\);_("$"* "-"??_);_(@_)6+1_(* #,##0.00_);_(* \(#,##0.00\);_(* "-"??_);_(@_)94_-"$"* #,##0_-;_-"$"* \(#,##0\)_-;_-"$"* "-"??;_-@_- "$"#,##0?:_-"$"* #,##0.00_-;_-"$"* \(#,##0.00\)_-;_-"$"* "-"??;_-@_-                                                                       ff + ) , *     P  P        `          a     | |  |! |! |"" |""  |"" |! |"" |""  |  |  |  |""  |""  |""  |  |  |""  |""  |""  |""  |  |!  |" (|"" (|""  |""  | |"! |" | |" |"! ||a#}A} #,##0.00ef;_-@_- }A} #,##0.00ef;_-@_- }A} #,##0.00ef;_-@_- }A} #,##0.00ef;_-@_- }A} #,##0.00ef;_-@_- }A} #,##0.00ef ;_-@_- }A} #,##0.00L;_-@_- }A} #,##0.00L;_-@_- }A} #,##0.00L;_-@_- }A} #,##0.00L;_-@_- }A} #,##0.00L;_-@_- }A} #,##0.00L ;_-@_- }A} #,##0.0023;_-@_- }A} #,##0.0023;_-@_- }A} #,##0.0023;_-@_- }A} #,##0.0023;_-@_- }A}  #,##0.0023;_-@_- }A}! #,##0.0023 ;_-@_- }A}" #,##0.00;_-@_- }A}# #,##0.00;_-@_- }A}$ #,##0.00;_-@_- }A}% #,##0.00;_-@_- }A}& #,##0.00;_-@_- }A}' #,##0.00 ;_-@_- }A}( #,##0.00;_-@_- }}) }#,##0.00;_-@_-    }}* #,##0.00;_-@_- ??? ??? ??? ???}-}/ #,##0.00}A}0 a#,##0.00;_-@_- }A}1 #,##0.00;_-@_- }A}2 #,##0.00?;_-@_- }A}3 #,##0.0023;_-@_- }-}4 #,##0.00}}5 ??v#,##0.00̙;_-@_-    }A}6 }#,##0.00;_-@_- }A}7 e#,##0.00;_-@_- }x}8#,##0.00;_-  }}9 ???#,##0.00;_-??? ???  ??? ???}-}; #,##0.00}U}< #,##0.00;_- }-}= #,##0.00 20% - Accent1M 20% - Accent1 ef % 20% - Accent2M" 20% - Accent2 ef % 20% - Accent3M& 20% - Accent3 ef % 20% - Accent4M* 20% - Accent4 ef % 20% - Accent5M. 20% - Accent5 ef % 20% - Accent6M2 20% - Accent6  ef % 40% - Accent1M 40% - Accent1 L % 40% - Accent2M# 40% - Accent2 L渷 % 40% - Accent3M' 40% - Accent3 L % 40% - Accent4M+ 40% - Accent4 L % 40% - Accent5M/ 40% - Accent5 L % 40% - Accent6M3 40% - Accent6  Lմ % 60% - Accent1M 60% - Accent1 23 % 60% - Accent2M$ 60% - Accent2 23ږ % 60% - Accent3M( 60% - Accent3 23כ % 60% - Accent4M, 60% - Accent4 23 % 60% - Accent5M0 60% - Accent5 23 %! 60% - Accent6M4 60% - Accent6  23 % "Accent1AAccent1 O % #Accent2A!Accent2 PM % $Accent3A%Accent3 Y % %Accent4A)Accent4 d % &Accent5A-Accent5 K % 'Accent6A1Accent6  F %(Bad9Bad  %) Calculation Calculation  }% * Check Cell Check Cell  %????????? ???+ Comma,( Comma [0]-&Currency.. Currency [0]/Explanatory TextG5Explanatory Text % 0Good;Good  a%1 Heading 1G Heading 1 I}%O2 Heading 2G Heading 2 I}%?3 Heading 3G Heading 3 I}%234 Heading 49 Heading 4 I}% 5InputuInput ̙ ??v% 6 Linked CellK Linked Cell }% 7NeutralANeutral  e%"Normal 8Noteb Note   9OutputwOutput  ???%????????? ???:$Percent ;Title1Title I}% <TotalMTotal %OO= Warning Text? Warning Text %XTableStyleMedium2PivotStyleLight1683ffff̙̙3f3fff3f3f33333f33333\` @Science Center - Table 18c9/ PROJECT NAME:Science Center ProjectPROJECT DESCRIPTION:New Science Center"SPECIFIC MEASURE H EXHIBIT B ITEM:6Renovate Science Building (Merrill Hall) built in 1964NAME BUDGET AMOUNT BID AMOUNTPROJECT TO DATE FINAL EXP ARCHITECTLionakisPROJECT MGR/CMFelice Consulting ServicesOTHER SOFT COSTS*IOR, Special Inspector, Cont., DSA, OthersCONSTRUCTION (ABATEMENT) PARC, OTHERCONSTRUCTION (DEMO)RANDAZZO, OTHEREARTHWORK (PH 1) GRANITEROCK CONSTRUCTION Dilbeck & SonsGROUP IITBD CONTINGENCYTOTAL.ORIGINAL BUDGET FINAL REVMEASURE H BOND FUNDSINTEREST / REFINANCE STATE FUNDSDESIGN INITIAL DATECURRENT PROJECTION FINAL DATE PROJECT STARTPROJECT COMPLETION CONSTRUCTIONFORECASTED BUDGETPERCENT COMPLETE PREPARED BY: Joseph ReyesDATE: 07/05/162/ /N0Y0W1b1ccPK![Content_Types].xmlN0EH-J@%ǎǢ|ș$زULTB l,3;rØJB+$G]7O٭VRv`dDJ| W%9ߘo41a%$g9 7,k2=p9Ѭ3ІMM!}rBq>8>o?MI\]12ol 鎑)Rhs Wth8j  XjulABd7yFۥom ^ejc{m8w6ۃpס7D~w~m(,9ݠs%\G]w9 Pf1*bB14!'%ZtNd3Ɉ@)|CA1eyY YRX{o_}/߼ӛ>{򏖗3IՉ_g|?E=}V~?_ۗOk$Uɧ,1=ND یc\LیiD3D]z"ut:x>\ptDrX'Q B:Ut,e:C8-Sfu<$QdAN;H\:>a Gu/KYˇT8;Y9eR,wpJEx]辅}H1EUl.Qw}2}g_s(KE$ Ͻ_T=!paAxN{|r9/ꡘㄧVhQɖRyju7ƽ)oɔjABÒxR*@4bXq0؁l/>#pFmLok0e:a O2G*L]ì]%V=|1pW! 0`.Wlj9HV3rq44K`fzV mV ,Sw\j-bmX)C7-`8HL^xu*N/43 z6H;8Cdm2iVֵy뤽V,ַr/9[kvxm:;k;v%y117e,1{@`VAz,96ؘpRXwa nְ lIhTSepRf3EX &$"JPp!'!{EQX?ݭh>m9銲ԗ찭L<>JBs0\8z ibiORoB}($.(]} f&>} >} >} >} 3 >%,@Y@Y@,@Y@,@@h@h@ h@ h@ h@ h@ h@h@h@h@,@h@h@h@h@h@,@@h@h@,@@h@h@;@?????? @ @???? @ @?????????? @ ^^?????????@ A A A A A B C D>AD>ADM:AE B CD`&AD`&AD{&A~ E'A B C DO"A Dj(A D|*A E B C D@ D@ D@ E@ D  B C DA D@A D@A D  E@AD  B C DL@ D0@ D{G@ E{G@D  B C D@d?d;3 #$ggD Oh+'0@H` x Damon FeliceLaura Warren@L@.wJ@V4O՜.+,0HP X`hp x  Science Center - Table 1  Worksheets  !"#$%&'()*+,-./0123456789:;=>?@ABCEFGHIJKRoot Entry FWorkbookbvSummaryInformation(<DocumentSummaryInformation8D